form8-k.htm
 

 


UNITED STATES
 
SECURITIES AND EXCHANGE COMMISSION
 
Washington, D.C. 20549
_____________________
 
FORM 8-K
_____________________
 
 
CURRENT REPORT
 
 
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
 
Date of report (Date of earliest event reported): February 11, 2008

 
EMPLOYERS HOLDINGS, INC.
(Exact Name of Registrant as Specified in its Charter)
_____________________

NEVADA
(State or Other Jurisdiction of
Incorporation)
001-33245
(Commission File Number)
04-3850065
(I.R.S. Employer Identification No.)
 
9790 Gateway Drive
Reno, Nevada 89521
(Address of Principal Executive Offices)
 
 
89521
(Zip Code)
 
Registrant's telephone number including area code: (888) 682-6671
 
No change since last report
 
(Former Name or Address, if Changed Since Last Report)
_____________________
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 



 

 
Section 7 – Regulation FD
 
 
Item 7.01. Regulation FD Disclosure
 
 
In connection with a presentation by senior management of Employers Holdings, Inc. (the “Company”) at the 12th Annual Insurance Industry Conference, hosted by the New York Society of Security Analysts, the Company is disclosing certain information (the “Disclosed Information”).
 
 
Statements made in the Disclosed Information which are not historical are forward-looking statements that reflect management’s current views with respect to future events and performance and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical fact.  Such statements are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  See “Forward-looking Statements” in the Disclosed Information.
 
 
A copy of the Disclosed Information is attached to this report as Exhibit 99.1.
 
 
Section 9 – Financial Statements and Exhibits
 
 
Item 9.01. Financial Statements and Exhibits.
 
 
99.1           Presentation Materials
 

 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 

 
 
EMPLOYERS HOLDINGS, INC
     
     
 
By:
/s/ Lenard T. Ormsby
 
Name:
Lenard T. Ormsby
 
Title:
Executive Vice President and, Chief
   
Legal Officer and General Counsel
 
Dated:  February 11, 2008
 

 
Exhibit Index
 
 

 
Exhibit No.
 
Exhibit
 
99.1
 
 
Presentation Materials

nyssafeb2008.htm
Exhibit 99.1
New York Society of Security Analysts
12th Annual Insurance Industry Conference
February, 2008
 
 

 
This slide presentation is for informational purposes only. It should be read in conjunction with our Form 10-K for the year 2006, our Form
10-Q for the second and third quarters of 2007 and our Form 8-Ks filed with the Securities and Exchange Commission (SEC), all of which
are available on the “Investor Relations” section of our website at www.employers.com.
Non-GAAP Financial Measures
In presenting Employers Holdings, Inc.’s (EMPLOYERS) results, management has included and discussed certain non-GAAP financial
measures, as defined in Regulation G. Management believes these non-GAAP measures better explain EMPLOYERS results allowing
for a more complete understanding of underlying trends in our business. These measures should not be viewed as a substitute for those
determined in accordance with GAAP. The reconciliation of these measures to their most comparable GAAP financial measures is
included in this presentation or in our Form 10-K for the year 2006, our Form 10-Q for the second and third quarters of 2007 and our
Form 8-Ks filed with the Securities and Exchange Commission (SEC) and available in the “Investor Relations” section of our website at
www.employers.com.
Forward-looking Statements
All forward-looking statements made in this presentation, related to the anticipated acquisition of AmCOMP, Inc. or otherwise, reflect EMPLOYERS
current views with respect to future events, business transactions and business performance and are made pursuant to the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. Such statements involve risks and uncertainties, which may cause actual results to differ materially from
those set forth in these statements. The following factors, among others, could cause or contribute to such material differences: failure to satisfy any of
the conditions of closing, including the failure to obtain AmCOMP stockholder approval or any required regulatory approvals; the risks that EMPLOYERS
and AmCOMP's businesses will not be integrated successfully; the risk that EMPLOYERS will not realize estimated cost savings and synergies; costs
relating to the proposed transaction; and disruption from the transaction making it more difficult to maintain relationships with customers, employees,

agents or producers. More generally, the businesses of EMPLOYERS and AmCOMP could be affected by competition; pricing and policy trends; the
levels of new and renewal business achieved; market acceptance; changes in demand; the frequency and severity of catastrophic events; actual loss
experience; uncertainties in the loss reserving and claims settlement process; new theories of liability; judicial, legislative, regulatory and other
governmental developments; litigation tactics and developments; investigation developments; the amount and timing of reinsurance recoverables; credit
developments among reinsurers; changes in the cost or availability of reinsurance; market developments; rating agency action; possible terrorism or the
outbreak and effects of war and economic, political, regulatory, insurance and reinsurance business conditions; relations with and performance of
employee agents, as well as management’s response to these factors; and other factors identified in EMPLOYERS filings with the Securities and
Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the dates on
which they are made. EMPLOYERS undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new
information, future events or otherwise.
Safe Harbor Disclosure
 
 

 
EMPLOYERS, AmCOMP and their respective directors and executive officers and other persons may be deemed to be participants in the
solicitation of proxies in respect of the proposed transaction. Information regarding EMPLOYERS directors and executive officers is
available in EMPLOYERS' proxy statement for its 2007 annual meeting of stockholders and the EMPLOYERS' 2006 Annual Report on
Form 10-K, which were filed with the SEC on April 19, 2007 and March 30, 2007, respectively. Information regarding AmCOMP's directors
and executive officers is available in AmCOMP's proxy statement for its 2007 annual meeting of stockholders and AmCOMP's 2006 Annual
Report on Form 10-K, which were filed with the SEC on April 27, 2007 and April 2, 2007, respectively. Other information regarding the
participants in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, will be
contained in the proxy statement and other relevant materials to be filed with the Securities and Exchange Commission.
Copyright © 2007 EMPLOYERS. All rights reserved. EMPLOYERS and America’s small business insurance specialists are
registered trademarks of Employers Insurance Company of Nevada. Workers’ compensation insurance and services are offered
through Employers Compensation Insurance Company and Employers Insurance Company of Nevada.
Safe Harbor Disclosure (continued)
 
 

 
Contents      Page
 
 

 
Corporate Overview
and
Operations
 
 

 
Business
· Specialty provider of workers’ compensation insurance
  18th largest private writer in the U.S. (1)
  8th largest private writer in California (1)
  2nd largest writer in Nevada (1)
Geographic
· Focused in western United States
Customers
· Small businesses in low to medium hazard industries
· Distribution through independent agents and strategic partners
· 33,027 policies in force at 9/30/2007
· Average annual policy premium of approximately $11,000
(1) Based on “One-Year Premium and Loss Study,” U.S., California and Nevada, A.M. Best Company, 2006
6
Overview
 
 

 
7
Key Strengths
 Established enterprise with 95 year operating history
 Focused operations and disciplined underwriting - target an attractive
 and underserved market segment with growth opportunities
 Unique and long-standing strategic distribution relationships
 Financial strength and flexibility - strong balance sheet and conservative
 reserving
 Experienced management team with deep knowledge of workers’
 compensation insurance
 
 

 
2000
2002
2006
2007
FL
NM
MD
TX
OK
KS
NE
SD
ND
MT
WY
CO
UT
ID
AZ
NV
WA
CA
OR
KY
ME
PA
NH
MA
CT
VA
WV
OH
IN
IL
NC
TN
SC
AL
AR
LA
MO
IA
MN
GA
MS
VT
NJ
DE
RI
8
RECENT STATES
Florida, Oregon,
Texas, Arizona
and Illinois = 1.3%
Direct Premiums Written (%) for nine months ended 9/30/07
Expanding Geographic Footprint
 
 

 
47.6% statutory loss and LAE ratio as of 9/30/07
Risk Selection
Expertise
Strong
Underwriting
Culture
Focused
Guidelines and
Consistent
Automated
Approach
Disciplined
Underwriting
Local Knowledge
Pricing of
Individual Risks
Five Basic Elements
9
Disciplined Underwriting
 
 

 
10
(1) NCCI 2006 Premium Distribution by Hazard Group (as presented at 2007 Annual Issues Symposium).
Focus on Low to Medium Hazard Groups
 
 

 
Customer Selection
Hazard
Group
Class
Direct Premiums
Written (000s)
Percent of
Total
A
Restaurants
$ 27,654
7.1%
C
Physicians & Clerical
24,858
 6.4
B
Store: Wholesale
18,854
 4.8
B
College: Professional Employees & Clerical
11,590
 3.0
B
Store: Retail
11,189
 2.9
C
Clerical Office Employees
9,846
 2.5
D
Machine Shops
9,455
 2.4
C
Clothing Manufacturers
9,040
 2.3
C
Dentists & Dental Surgeons & Clerical
7,939
 2.0
D
Automobile
6,458
 1.7
 
Top 10
$136,883
 35.1%
EMPLOYERS further differentiates risks within industry-defined customer classes
Top Ten Classes in 2006
11
 
 

 
 Largest payroll services company
 in the U.S. with over 450,000
 clients
 Partner since entering California
 market in 2002
 Business originated by ADP’s field
 sales staff and insurance agency
 “Pay-by-Pay” premium collection
Strategic partners expand market reach and produce business with high persistency
12
 Largest group health carrier in
 California
 Partner since entering
 California market in 2002
 Business originated by
 Wellpoint’s health insurance
 agents
 Single bill to customers
 E-chx, Inc.
 Since Q 4 2006
 Specialty provider of
 payroll services
 Intego Insurance
 Services, LLC
 Since Q 4 2007
 Provider of insurance
 software services
Strategic Distribution Partners
 
 

 
Focus on
Profitability
· Target attractive, underserved small business market
· Maintain disciplined risk selection, underwriting and
 pricing
Pursue
Growth
Opportunities
· Expand in current markets and in our new states
· Leverage infrastructure, technology and systems
· Utilize existing and new strategic distribution partners
· Consider opportunistic strategic transactions
Optimize
Capital
Structure
· Invest in operations and manage capital prudently
· Return capital to shareholders
13
Strategies
 
 

 
14
Policyholders by Industry Group
Miscellaneous
6%
Contracting
Manufacturing
Office and
Clerical
6%
40%
19%
29%
Goods and Services
Written Premium by State: $176 M
Florida
Wisconsin
Georgia
Other
29%
13%
14%
23%
8%
6%
7%
Tennessee
Indiana
Texas
% of Direct Premiums Written, 09/30/07
AmCOMP Acquisition - Compelling Transaction
 Excellent strategic fit
  Mono-line workers’ compensation company with focus on disciplined
 underwriting for small to mid-sized businesses
 Immediate premium volume growth
  Writes in 18 states
  Average premium size approximately $24,000 at 9/30/07
  Over 900 independent agencies
 
 

 
FL
NM
MD
TX
OK
KS
NE
SD
ND
MT
WY
CO
UT
ID
AZ
NV
WA
CA
OR
KY
ME
NY
PA
NH
MA
CT
VA
WV
OH
IN
IL
NC
TN
SC
AL
AR
LA
MO
IA
MN
GA
MS
VT
NJ
DE
RI
15
AmCOMP
EMPLOYERS
Overlap
Expands EMPLOYERS Geographic Footprint
(1) By 2006 Direct Premiums Written for states, by 2006 Net Premiums Written for total U.S., A.M. Best
 
 

 
EMPLOYERS
EMPLOYERS + AmCOMP Pro Forma
% of Direct Premiums Written, 09/30/07
California
Indiana
3%
Texas
Other
43%
12%
17%
11%
5%
6%
Wisconsin
Florida
Nevada
California
Nevada
Other
71%
19%
10%
Direct Premiums Written: $ 268 Million
Direct Premiums Written: $ 443 Million
Tennessee
3%
16
Diversifies EMPLOYERS Geographic Footprint
 
 

 
17
Compelling Transaction
 Increased scale
  Diversifies earnings base
  Reduces expense ratio
  Enhances visibility with agents / customers
 Meaningful synergies
  $10 million annual pre-tax cost savings achievable by 2010
 ú Phase-in of approximately 25% in 2008, approximately 75% in 2009 and 100% in 2010
 ú Elimination of public company expenses, systems integration, reduction in reinsurance costs
 Financial benefits
  Efficient use of capital and debt capacity
 ú Pro forma debt to total capital approximately 20% based on preliminary financing plan
  Accretive to EPS and ROE in the first full year
 
 

 
Consideration /
Financing
· $12.50 per share, $194 million equity value, $230 million
 including assumed debt
· 100% cash consideration
· Expected financing sources: combination of debt and cash
Valuation
· Implied multiple of earnings of 9.5x and 11.5x for 2007E and
 2008E, respectively
(1)
· 1.2x 12/31/07E GAAP book value (2)
Timing
· Announced 1/10/08
· Estimated closing: 2Q 2008
· Subject to regulatory approvals and AmCOMP shareholder vote
18
(1) Based on I/B/E/S estimates
(2) Based on actual book value of $9.88 per share at 9/30/07plus I/B/E/S EPS estimate for Q 4, 2007 of $0.26
Acquisition of AmCOMP - Key Terms
 
 

 
Financial Results
 
 

 
Surplus of
$673MM
at 9/30/2007
Conservative
Reserving
High Quality
Investment
Portfolio
Catastrophe
Reinsurance
Program
0.5:1 NPW / Surplus
(Trailing 12 months NPW
at 9/30/07)
Approximately 90% fixed
maturity with average
rating AA at 9/30/07
Coverage up to
$200MM loss
Track record of
reserve strength
20
Four Key Elements of Our Financial Strength
 
 

 
Contract
$ millions
 
Total Coverage
                                                                             
    $2,000
   
Original Reserves Transferred
    $1,525
Consideration
$    775
 Gain at 1/1/2000
    750
Subsequent Reserve Adjustments
     (147.5)
 Gain at 9/30/2007
  $602.5
Accounting at 9/30/07
$ millions
Statutory Surplus Created
     $602.5
Cumulative Amortization To Date
    (173.2)
   
 GAAP: Deferred Reinsurance
 Gain - LPT Agreement
   $429.3
21
Loss Portfolio Transfer (LPT)
 Non-recurring transaction with no ongoing cash benefits or charges to current operations
 Retroactive 100% quota share reinsurance coverage for all losses occurring prior to
 7/1/95
 Gain on transaction booked as statutory surplus; deferred and amortized under GAAP
 
 

 
Net Premium Written
Net Income Before Loss Portfolio Transfer (LPT)
Equity Incl. Deferred Gain - LPT
Statutory Surplus
($ million)
Premium growth has declined due to California rate
decreases
Strong growth provides a solid basis for underwriting
Loss trends and investments are driving net income
Capital management plans include dividends and share
repurchases
22
Financial Snapshot
 
 

 
23
 Solid in force policy count
 growth continued in the third
 quarter, 2007
  33,027 at 9/30/07
  29,311 at 9/30/06
  Total increase of 3,716 or
 12.7%
Growing In Force Policy Count
Total in force policy count has grown consistently with a 2002 - 2006 CAGR of 6%
 
 

 
24
Selected Operating Results
 
 

 
25
(1) Pro Forma EPS for 2006 assumes 50,000,002 shares outstanding before the conversion.
(2) Pro forma basic and diluted EPS computed using the weighted average shares outstanding during the period after the Company’s IPO and assumes the
 50,000,002 shares outstanding prior to the IPO.  Equity instruments have been excluded in computing the diluted earnings per share because their
 inclusion would be anti-dilutive. 
(3) Basic EPS and Diluted EPS round to the same amount for the period.
Earnings and EPS
 
 

 
(1) Excluding $43.4 million of favorable development in the first nine months of 2007, our loss ratio before the LPT would have been 64.2% and our
 combined ratio would have been 103.7%. We target a combined ratio of 100.
(2) Total deferred gain amortization and LPT reserve adjustment of $19.4 million in 2006, $4.6 million in the first, second and third quarters of 2007.
(3) Our higher expense ratio is largely a function of falling California rates.
26
Underwriting Profitability
 
 

 
 $1.7 billion of
 investment securities
 - Less than .03% related to
 sub-prime
 - Less than 6% related to
 financials
 Approximately 90%
 AA rated
 Book yield of 4.4%
 Tax equivalent book
 yield of 5.3%
 Effective duration of 5.7
 Outsourced to Conning
 Asset Management
Portfolio Mix at 9/30/07
27
Investment Portfolio
 
 

 
 In 2007 greater than $100
 million in cash
  $38 million ordinary dividends,
 
plus
  $9.7 million in net proceeds
 from the IPO,
plus
  $55 million up-streamed
 extraordinary dividend
 As of 9/30/07 reported
 earnings, $100 million
 ordinary dividend capacity
 in 2008
  Additional $200 million
 extraordinary dividend
 capacity through 12/31/2008
 approved by DOI
Holding Company
Cash Flow
Strong Capital Position
 $771 million GAAP
 adjusted equity at
 9/30/2007
 0.5:1 trailing 12
 months NPW/surplus
 at 9/30/07
 No debt pending
 acquisition
 Reserve strength
Our goal is to drive shareholder value through an improving ROE resulting from (i) profitability
consistent with historical results, (ii) disciplined growth and (iii) prudent capital management
28
Capital Management
Tools
 Shareholder dividends
  $0.06 per share
 quarterly dividend
  Three quarters
 declared and paid
  $3.2 million Q2, 2007
  $3.1 million Q3, 2007
  $3.0 million Q4, 2007
 Share repurchase
  $75 million in 2007
  3,911,272 shares
Capital Management
 
 

 
Summary
 
 

 
30
Summary
 Established enterprise with 95 year operating history
 Focused operations and disciplined underwriting - target an attractive and
 underserved market segment with growth opportunities
 Pending acquisition - - when closed, immediate growth in premium
 Unique and long-standing strategic distribution relationships
 Financial strength and flexibility - strong balance sheet and conservative reserving
 Experienced management team with deep knowledge of workers’
 compensation
 
 

 
Analyst Contact:

Vicki Erickson
Vice President, Investor Relations
Employers Holdings, Inc.
(775) 327-2794
verickson@employers.com
9790 Gateway Drive
Reno, NV. 89521-5906
(775) 327-2700
31
Douglas D. Dirks
President & Chief Executive Officer
Employers Holdings, Inc.


William E. (Ric) Yocke
Chief Financial Officer
Employers Holdings, Inc.