nyc4_686587.htm




 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________
 
FORM 8-K
_____________________
 
 
CURRENT REPORT
 
 
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
 
Date of report (Date of earliest event reported): September 5, 2007
 
EMPLOYERS HOLDINGS, INC.
(Exact Name of Registrant as Specified in its Charter)
_____________________

NEVADA
(State or Other Jurisdiction of
Incorporation)
001-33245
(Commission File Number)
04-3850065
(I.R.S. Employer Identification No.)
 
9790 Gateway Drive
Reno, Nevada 89521
(Address of Principal Executive Offices)
 
 
89521
(Zip Code)

Registrant's telephone number including area code: (888) 682-6671
 
No change since last report
 
(Former Name or Address, if Changed Since Last Report)
_____________________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 






Section 7 – Regulation FD
 
Item 7.01. Regulation FD Disclosure
 
 
In connection with meetings by senior management of Employers Holdings, Inc. (the “Company”) with certain analysts, the Company is disclosing certain information (the “Disclosed Information”).
 
 
Statements made in the Disclosed Information which are not historical are forward-looking statements that reflect management’s current views with respect to future events and performance and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical fact.  Such statements are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  See “Forward-looking Statements” in the Disclosed Information.
 
 
A copy of the Disclosed Information is attached to this report as Exhibit 99.1.
 
 
Section 9 – Financial Statements and Exhibits
 
 
Item 9.01. Financial Statements and Exhibits.
 
 
99.1           Presentation Materials
 



SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 



 
EMPLOYERS HOLDINGS, INC.
 
 
 
By:
 
/s/ Lenard T. Ormsby
 
Name:
Lenard T. Ormsby
 
Title:
Executive Vice President, Chief
Legal Officer and General Counsel

Dated:  September 5, 2007
 



Exhibit Index
 
Exhibit No.
 
Exhibit
99.1
 
Presentation Materials
 
kbw.htm
 
KBW
 
Annual Insurance Conference
 
September 5, 2007
 
 
 
Safe Harbor Disclosure
 
This slide presentation is for informational purposes only.  It should be read in conjunction with our Form 10-K for the year 2006, our Form
10-Q for the second quarter 2007 and our Form 8-Ks filed with the Securities and Exchange Commission (SEC) and available in the
“Investor Relations” section of our website at
www.employers.com.
 
Non-GAAP Financial Measures
 
In presenting Employers Holdings, Inc.’s (EMPLOYERSSM) results, management has included and discussed certain non-GAAP financial
measures, as defined in Regulation G.  Management believes these non-GAAP measures better explain EMPLOYERS results allowing for a
more complete understanding of underlying trends in our business.  These measures should not be viewed as a substitute for those
determined in accordance with GAAP.  The reconciliation of these measures to their most comparable GAAP financial measures is included
in this presentation or in our Form 10-K for the year 2006, our Form 10-Q for the second quarter 2007 and our Form 8-Ks filed with the
Securities and Exchange Commission (SEC) and available in the “Investor Relations” section of our website at
www.employers.com.
 
Forward-looking Statements
 
This presentation contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include statements regarding anticipated future results and can be identified by the fact that they do not relate
strictly to historical or current facts. They often include words like "believe”, "expect”, "anticipate”, "estimate" and "intend" or future or
conditional verbs such as "will”, "would”, "should”, "could" or "may”. Certain factors that could cause actual results to differ materially from
expected results include increased competitive pressures, changes in the interest rate environment, general economic conditions, and
legislative and regulatory changes that could adversely affect the business of EMPLOYERS and its subsidiaries.  All subsequent written and
oral forward-looking statements attributable to us or individuals acting on our behalf are expressly qualified in their entirety by these
cautionary statements.  We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new
information, future events or otherwise.
 
EMPLOYERS is a service mark and trade name for a group of companies which provides workers’ compensation insurance and services. Insurance is
offered through Employers Compensation Insurance Company, except in Nevada, where insurance is offered through Employers Insurance Company of
Nevada. Employers Compensation Insurance Company does not do business in all jurisdictions. For more information please visit
www.employers.com.
 
Copyright © 2007 EMPLOYERS. All rights reserved.
 
 
 
 
Contents                                                                                                                                  Page
 
18
 
California Rates and Rate Setting
 
13
 
Customer Selection
 
19
 
Insurance Operations Summary
 
17
 
Workers’ Compensation Industry
 
16
 
Policy Count
 
15
 
Strategic Distribution Partners
 
14
 
Focused Marketing and Distribution
 
12
 
Focus on Low to Medium Hazard Groups  
 
11
 
Disciplined Underwriting – Five Basic Elements
 
Insurance Operations
 
9
 
Seasoned Executives with Extensive Experience
 
8
 
Expanding Geographic Footprint
 
7
 
Strategies
 
6
 
Financial Snapshot
 
5
Key Strengths  
4
Overview
Corporate Overview
31-32
Summary
28
29
Mortgage-backed Securities                                                  
Capital Management
23
Selected Operating Results
SUMMARY
27
Investment Portfolio
26
Reinsurance Program
25
Underwriting Profitability
24
Earnings and EPS
22
Loss Portfolio Transfer  
21
Four Key Elements of our Financial Strength
Financial Results
 
 
 
 
Corporate Overview
 
 
 
 
Overview
 
Business
 
Specialty provider of workers’ compensation insurance
 
18th largest private writer in the U.S.  (1)
 
8th largest private writer in California (1)
 
2nd largest writer in Nevada (1)
 
Geographic
 
Focused in Western U.S. – direct premiums written as of the second quarter of 2007
 
70% in California
 
21% in Nevada
 
9% in nine other states
 
Customers
 
Small businesses in low to medium hazard industries
 
Distribution through independent agents and strategic partners
 
31,902 policies in force at 6/30/2007
 
Average annual policy premium of approximately $11,000
 
(1)  Based on “One-Year Premium and Loss Study,” U.S., California and Nevada, A.M. Best Company, 2006
 
4
 
 
 
 
Key Strengths
 
Established enterprise with 94 year operating history
 
Focused operations and disciplined underwriting – target an attractive
and underserved market segment with growth opportunities
 
Unique and long-standing strategic distribution relationships
 
Financial strength and flexibility - strong balance sheet and conservative
reserving
 
Experienced management team with deep knowledge of workers’
compensation
 
5
 
 
 
’02 – ’06 CAGR = 20%
 
6
 
Capital management plans include dividends and share
repurchases
 
Loss trends and investments are driving net income
 
Strong growth provides a solid basis for underwriting
 
Premium growth has reversed due to California rate
decreases
 
($ million)
 
Statutory Surplus
 
Equity Incl. Deferred Gain - LPT
 
Net Premium Written
 
Financial Snapshot
 
93
 
387
 
440
 
418
 
298
 
187
 
82
 
0
 
100
 
200
 
300
 
400
 
500
 
2002
 
2003
 
2004
 
2005
 
2006
 
1st & 2nd
 
Qtr 2007
 
655
 
682
 
339
 
431
 
531
640
224
0
200
400
600
800
2002
2003
2004
2005
2006
3/31/07
6/30/07
’02 – ’06 CAGR = 30%
94
152
73
46
11
23
26
0
40
80
120
160
2002
2003
2004
2005
2006
1st & 2nd
Qtr 2007
’02 – ’06 CAGR = 93%
Net Income Before Loss Portfolio Transfer (LPT)
351
747
607
516
424
790
795
0
200
400
600
800
2002
2003
2004
2005
2006
3/31/07
6/30/07
’02 – ’06 CAGR = 21%
 
 
Strategies
 
Focus on
Profitability
 
Target attractive, underserved small business market
 
Maintain disciplined risk selection, underwriting and
pricing
 
Pursue
Organic
Growth
Opportunities
 
Expand in current markets and in our new states
 
Leverage infrastructure, technology and systems
 
Utilize existing and new strategic distribution partners
 
Optimize
Capital
Structure
 
Invest in operations and manage capital prudently
 
Return capital to shareholders
 
Consider opportunistic strategic transactions
 
7
 
 
 
 
Expanding GeographicFootprint
 
2000
 
2002
 
2006
 
2007
 
FL
 
NM
 
MD
 
TX
 
OK
 
KS
 
NE
 
SD
 
ND
 
MT
 
WY
 
CO
 
UT
 
ID
 
AZ
 
NV
 
WA
 
CA
 
OR
 
KY
 
ME
 
NY
 
PA
 
MI
 
NH
MA
CT
VA
WV
OH
IN
IL
NC
TN
SC
AL
AR
LA
MO
IA
MN
WI
GA
MS
VT
NJ
DE
RI
8
NEW STATES
Florida, Oregon,
Texas, Arizona
and Illinois = 1.1%
Direct Premiums Written (%) for six months ended 6/30/07
 
 
 
Seasoned Executives with Extensive Experience
 
31
 
EVP, Chief Financial Officer
 
William E. Yocke
 
28
 
SVP, Chief Underwriting Officer  
 
Jeff J. Gans
 
25
 
SVP, Chief Claims Officer
 
Stephen V. Festa
 
19
 
SVP, President of Western Region
 
George Tway
 
22
 
SVP, President of Strategic Markets Region
 
David M. Quezada
 
16
 
SVP, President of Pacific Region
 
T. Hale Johnston
 
29
 
President and Chief Operating Officer  
 
Martin J. Welch
 
22
 
Chief Executive Officer
 
Douglas D. Dirks
 
Experience
(Years)
 
Title
 
Name
 
Average experience of senior operating leadership = 24 years
 
9
 
 
 
 
Insurance Operations
 
 
 
 
Disciplined Underwriting
 
37.9% statutory loss and LAE ratio in 2006
 
Risk Selection
Expertise
 
Strong
Underwriting
Culture
 
Focused
Guidelines and
Consistent
Automated
Approach
 
Disciplined
Underwriting
 
Local Knowledge
 
Pricing of
Individual Risks
 
Five Basic Elements
 
11
 
 
 
 
Focus on Low to Medium Hazard Groups
 
EMPLOYERS
 
Focus on low to medium hazard risks allows us to optimize risk selection and pricing adequacy
 
Hazard Group A
 
Industry (1)
 
% of Premiums Written, 12/31/06
 
12
 
Hazard Group B
 
Hazard Group C
 
Hazard Group D
 
Hazard Group E
 
Hazard Group F
 
Hazard Group G
 
Hazard Groups A through D
 
Lower
Risk
 
Higher
Risk
 
(1) NCCI 2006 Premium Distribution by Hazard Group (as presented at 2007 Annual Issues Symposium).
 
Industry = 56%
 
EMPLOYERS = 82%
 
 
 
 
Customer Selection
 
     35.1%  
 
$136,883
 
Top 10
 
           1.7
 
6,458
 
Automobile
 
D
 
           2.0
 
7,939
 
Dentists & Dental Surgeons & Clerical
 
C
 
           2.3
 
9,040
 
Clothing Manufacturers
 
C
 
           2.4
 
9,455
 
Machine Shops
 
D
 
           2.5
 
9,846
 
Clerical Office Employees
 
C
 
           2.9
 
11,189
 
Store: Retail
 
B
 
           3.0
11,590
College: Professional Employees & Clerical
B
           4.8
18,854
Store: Wholesale
B
 
           6.4
24,858
Physicians & Clerical
C
       7.1%
$  27,654
Restaurants
A
Percent of
Total      
Direct Premiums
Written (000s)
Class
Hazard
Group
EMPLOYERS further differentiates risks within industry-defined customer classes
Top Ten Classes in 2006
13
 
 
 
Focused Marketing and Distribution
 
Independent Agents and Brokers
 
PACIFIC REGION
 
California
 
In 2006, 44% of direct
premiums written
 
STRATEGIC REGION
 
Largely ADP & Wellpoint;        
added E-CHX in Qtr 4, 2006
 
Primarily California today
 
In 2006, 30% of direct premiums
written
 
Three business units target customer segments with a focused underwriting approach
 
WESTERN REGION
 
Nevada, Colorado, Utah,
Montana, Idaho, Texas,
Arizona, Illinois, Oregon,
Florida
 
In 2006, 26% of direct
premiums written
 
Strategic Distribution Partners
 
14
 
 
 
 
Strategic Distribution Partners
 
Largest payroll services company in the
U.S. with over 450,000 clients
 
Partner since entering California market
in 2002
 
Business originated by ADP’s field sales
staff and insurance agency
 
“Pay-by-Pay” premium collection
 
Strategic partners expand market reach and produce business with high persistency
 
15
 
Largest group health carrier in California
 
Partner since entering California market
in 2002
 
Business originated by Wellpoint’s health
insurance agents
 
Single bill to customers
 
 
16
 
Solid in force policy count growth
continued in the second quarter,
2007
 
31,902 at 6/30/07
 
28,294 at 6/30/06
 
Total increase of 3,608 or
12.8%
 
In Force Policy Count
 
Total in force policy count has grown consistently with a 2002 – 2006 CAGR of 6%
 
23,657
 
24,967
 
26,005
 
27,686
 
29,742
 
30,922
 
31,902
 
0
 
5,000
 
10,000
 
15,000
 
20,000
 
25,000
 
30,000
 
35,000
 
2002
 
2003
 
2004
 
2005
 
2006
 
3/31/07
 
6/30/07
 
’02 – ’06 CAGR = 6%
 
 
 
Workers’ Compensation Industry
 
Historical Pure Loss Ratio
 
California
 
Total U.S.
 
Source: WCIRB as of 09/30/06 (California); Insurance Information Institute as of 12/31/05 (Total U.S.)
 
2002: EMPLOYERS
entry into California
 
17
 
 
 
 
18
 
California Rates and Rate Setting
 
-  14.2%
 
July 1, 2007
 
-  9.5%
 
January 1, 2007
 
-65.1%
 
Cumulative Change
 
-16.4%
 
July 1, 2006
 
-15.3%
 
January 1, 2006
 
-18.0%
 
July 1, 2005
 
-  2.2%
 
January 1, 2005
 
-  7.0%
 
July 1, 2004
 
-14.9%
 
January 1, 2004
 
 
 
 
Workers’ Compensation Insurance Rating Bureau
(WCIRB) recommended decrease of 11.3%
 
Insurance Commissioner ordered decrease of 14.2% in
advisory rates
 
Company’s choice to implement rate changes
 
Internal analyses are compared to Bureau’s view of the
industry to confirm actual experience
 
Filed loss cost multipliers (LCMs) account for loss
adjustment, underwriting and commission expenses and
targeted unlevered return of 12% to 13%
 
Rate deviation plans modify full premium rates based on
individual or group risk characteristics to yield “effective
rates”
EMPLOYERS filed a 4.5% decrease premium for
California policies incepting on or after September 15,
2007
Rate filing accepted August, 2007
          Recent Commissioner Ordered           
Advisory Pure Premium Changes
 
 
 
 
High performing insurance operation, built upon four key
elements
 
A highly focused customer base
 
A disciplined underwriting culture
 
An efficient -- and scalable – infrastructure
 
Strong producer and strategic partner relationships, providing us
with:
 
broader access to markets
 
enhanced value delivery to our customers
 
more cost effective production
 
Insurance Operations Summary
 
19
 
 
 
 
Financial Results
 
 
 
 
Four Key Elements of Our Financial Strength
 
Surplus of
$640MM
 
at 12/31/2006
 
Conservative
Reserving
 
High Quality
Investment
Portfolio
 
Catastrophe
Reinsurance
Program
 
0.6:1 NPW / Surplus      
at 12/31/2006
 
Over 90% fixed maturity
with average rating AA
 
Coverage up to  
$200MM loss
 
Track record of     
reserve strength
 
21
 
 
 
 
Loss Portfolio Transfer (LPT)
 
$ millions
 
  $602.5
 
Gain at 6/30/2007
 
(147.5)
 
Subsequent Reserve Adjustments
 
     750
 
Gain at 1/1/2000
 
$   775
 
Consideration
 
$1,525
 
Original Reserves Transferred
 
$2,000
 
Total Coverage
 
Contract
 
$ millions
 
   $433.9
 
GAAP: Deferred Reinsurance
Gain – LPT Agreement
 
  (168.6)
 
Cumulative Amortization To Date
 
$602.5         
 
Statutory Surplus Created
 
Accounting at 6/30/07
 
Non-recurring transaction with no ongoing cash benefits or charges to current operations
 
Retroactive 100% quota share reinsurance coverage for all losses occurring prior to 7/1/95
 
Gain on transaction booked as statutory surplus; deferred and amortized under GAAP
 
22
 
 
 
 
Selected Operating Results
 
795.5
 
361.6
 
2,294.3
 
3,221.2
 
149.3
 
1,695.2
 
26.2
 
30.8
 
19.3
 
84.1
 
81.5
 
$84.6
 
746.8
 
303.8
 
2,307.8
 
3,195.7
 
  80.0
 
1,715.7
 
   
 
    152.2
 
    171.6
 
    68.2
 
  393.0
 
  387.2
 
$ 401.8
 
           
 
790.4
   352.0
2,307.2
3,221.2
66.5
1,768.6
      
    23.3
    27.9
   20.8
  89.8
 
  93.2
$ 96.5
           
144.6
Shareholders’ equity
   
   
Balance Sheet Data
1,595.8
Total investments
  61.1
Cash and cash equivalents
3,094.2
Total assets
2,350.0
Reserves for loss & LAE
607.0
Equity including LPT deferred gain
   58.7
   137.6
Net Income
   49.5
   93.8
Net Income Before LPT
   40.1
   54.4
Net Investment Income
  173.9
   438.3
Net Earned Premium
  174.7
   439.7
Net Written Premium
$181.0
$ 458.7
Gross Written Premium
               
Income Statement Data
                                                                           
$ million
December 31
2005            2006
23
Q1
2007
Q2
2007
YTD
2007
Premiums are
declining due to  
California rate
decreases
Loss trends and
Investments are
driving net income
While premiums have
declined in California, losses
have also declined
Portfolio re-allocation (equity
sales) in Q4 of 2006 reduced
volatility
 
 
 
 
Earnings and EPS
 
53,500,722
 
$ .49
 
.09
 
.58
 
--
 
--
 
--
 
26.2
 
(4.6)
 
$30.8
 
52,832,048
 
52,155,944
 
50,000,002
 
50,000,002
 
Weighted Average Shares Outstanding, pro forma (2)
 
$ .94
 
$ .45
 
     EPS Before Impacts of the LPT, pro forma (2)
 
.17
 
$ 1.11
 
.97
 
--
 
--
 
49.5
 
(9.2)
 
$58.7
 
.40
 
EPS for Feb. 5 through the period
--
$3.43
$2.75
GAAP Pro forma EPS – assuming conversion
--
3.04
1.88
EPS (Net Income Before LPT) – assuming
conversion
.08
     EPS attributable to LPT (2)
.53
     EPS for the period
$27.9
$171.6
$137.6
Net Income
(4.6)
(19.4)
(43.8)
Less: LPT Deferred Gain Amortization
23.3
152.2
93.8
Net Income Before LPT
$ million, except per share data
(1)
Based on 50,000,002 shares assumed outstanding before the conversion.
(2)
Pro forma EPS computed using the actual weighted average shares outstanding as of the end of the period.  This includes shares outstanding for the period after the
Company’s IPO and prior to the IPO. Options have been excluded in computing the diluted earnings per share for the period 2/5/07 through 6/30/07 because their
inclusion would be anti-dilutive.
(3)
Pro forma EPS computed using the actual weighted average shares outstanding as of 6/30/2007.
December 31
2005            2006
24
Q1
2007
Q2
2007
YTD
2007
(2)
(2)
(3)
(1)
(1)
(1)
 
(1)
 
 
 
 
Underwriting Profitability
 
$36.0
 
85.7%
 
26.5%
 
13.4%
 
45.8%
 
5.3%
 
40.5%
 
$15.6
 
90.5%
 
25.9%
 
13.1%
 
51.5%
 
5.1%
 
46.4%
 
$20.4
 
$107.1
 
$78.1
 
Favorable Reserve Development ($ million)
 
106.4%
 
26.5%
 
13.4%
 
66.5%
 
5.3%
 
61.2%
 
Excluding
reserve
development for
6 mos., 2007
(1)
 
80.6%
 
27.0%
 
13.9%
39.6%
5.4%
34.2%
72.6%
84.9%
Combined Ratio (excl. LPT)
22.3%
16.0%
Underwriting & Other Expense Ratio (3)
12.3%
10.7%
Commission Expense Ratio (3)
37.9%
58.3%
Loss & LAE Ratio (excl. LPT)
4.9%
10.0%
Less: Impact of LPT (2)
33.0%
48.3%
Loss & LAE Ratio
COMBINED RATIO
(GAAP and excluding the LPT)
(1)
Excluding $36 million of favorable development in the first six months of 2007, our loss ratio before the LPT would have been 66.5% and our combined ratio would
have been 106.4%.  We target a combined ratio of 100.  The total combined ratio includes three items causing upward pressure: (1) one shock loss requiring
additional reserves that may run in excess of $3.5 million; (2) one-time conversion costs; and (3) decreasing earned premium.
(2)
Total deferred gain amortization and LPT reserve adjustment of $43.8 million in 2005, $19.4 million in 2006, $4.6 million in the first and $4.6 million in the second
quarters of 2007.
(3)
Our higher expense ratio is largely a function of falling California rates.
Q1
2007
            December 31
          
2005        2006
25
Q2
2007
YTD
2007
 
 
 
 
Retention
 
$10M xs $10M
 
Catastrophe per Occurrence
 
First Excess of Loss Layer
 
$30M xs $20M
 
Catastrophe per Occurrence
 
Second Excess of Loss Layer
 
$50M xs $50M
 
Catastrophe per Occurrence
 
Third Excess of Loss Layer
 
$50M xs $100M
 
Catastrophe per Occurrence
 
Fourth Excess of Loss Layer
 
$50M xs $150M
 
Catastrophe per Occurrence
 
Fifth Excess of Loss Layer
 
$5M xs $5M
 
$20M Aggregate
 
First Excess of Loss Layer
 
$200M
 
$ 5M
 
$10M
 
$20M
 
$50M
 
$100M
 
$150M
 
Expires 7/1/08
 
Priced annually
 
Includes terrorism, except nuclear,         
biological, chemical and radiological
Increased retention to $5.0M
   from $4.0M from previous treaty
Increased total limits by $25.0M from
   previous treaty
Catastrophe Excess of Loss includes
  maximum any one life of $10.0M
Reinsurance Program
26
 
 
 
Investment Portfolio
 
$1.7 billion of
investment securities
 
Over 90% AA+ rated
 
Book yield of 4.3%
 
Tax equivalent book
yield of 5.3%
 
Effective duration of
5.68
 
Outsourced to Conning
Asset Management
 
Portfolio Mix at 6/30/07
 
27
 
 
 
 
Mortgage-backed Securities
 
28
 
Approximately 97% of
MBS are agency-backed
 
Of these:
 
Fannie Mae =  48%   
Freddie Mac = 32%   
Ginnie Mae   = 20%
 
(less than .03% in three fully-
insured securities that could
be defined as sub-prime)
 
6.4%
 
107.9
 
   Equities
 
100%
 
1,695.2
 
TOTAL
 
1.6%
 
27.9
 
   Asset-backed Securities
 
2.9%
 
 
48.9
 
   Commercial MB Securities
 
11.1%
 
 
187.7
 
   Mortgage-backed Securities
 
51.2%
 
868.0
 
   Tax-exempt Municipals
 
10.9%
 
184.8
 
   Corporate Securities
8.3%
140.3
   US Agency Securities
7.6%
129.7
   US Treasury Securities
PORTFOLIO at 6/30/07   
($ million)
Commercial mortgage-backed
securities are all AAA rated
 
 
 
 
Capital Management
 
$38 million ordinary
dividend capacity
(unassigned surplus at
12/31/2006),
plus
 
$9.7 million in net proceeds
from the IPO,
plus
 
$55 million up-streamed
extraordinary dividend
 
Greater than $100 million
available cash in 2007
 
Holding Company
Cash Flow
 
Strong Capital Position
 
$790 million GAAP
adjusted equity at
3/31/2007
 
0.6:1 NPW/surplus at
12/31/2006
 
No debt
 
Reserve strength
 
Our goal is to drive shareholder value through an improving ROE resulting from (i) profitability
consistent with historical results, (ii) disciplined growth and (iii) prudent capital management
 
29
 
Capital Management
Tools
 
Shareholder dividends
 
$0.06 per share
quarterly dividend   
 
Two quarters
declared and paid
 
$3.2 million Q2, 2007
 
$3.1 million Q3, 2007
 
Share repurchase
 
Up to $75 million in
open market in 2007
 
135,716 at 6/30/07
 
1,618,270 at 8/10/07
 
 
 
 
Summary
 
 
 
 
Summary
 
Established enterprise with 94 year operating history
 
Focused operations and disciplined underwriting – target an attractive
and underserved market segment with growth opportunities
 
Unique and long-standing strategic distribution relationships
 
Financial strength and flexibility - strong balance sheet and conservative
reserving
 
Experienced management team with deep knowledge of workers’
compensation
 
31
 
 
 
 
Douglas D. Dirks
President & Chief Executive Officer
Employers Holdings, Inc.

William E. (Ric) Yocke
Chief Financial Officer
Employers Holdings, Inc.

Martin J. Welch
President and Chief Operating Officer
Employers Insurance Company of Nevada and
Employers Compensation Insurance Company
 
Analyst Contact:

Vicki Erickson
Vice President, Investor Relations
Employers Holdings, Inc.
(775) 327-2794
verickson@employers.com
 
9790 Gateway Drive
Reno, NV. 89521-5906
(775) 327-2700
 
32